ÐßÐßÊÓƵ

Sears First Quarter 2002 Comparable Earnings Increase 107%

Sears, Roebuck and Co. (NYSE: S) today reported first quarter 2002 net income, excluding non-comparable items, of $300 million, or $0.93 per share, a 107 percent per share increase over the prior year comparable first quarter of $0.45 per share. The increase is due primarily to improved performance in the company's core retail and credit businesses.

"Despite lower sales, our Retail and Related Services profits showed a solid increase, driven by margin rate improvements across virtually all of our retail formats," said Chairman and Chief Executive Officer Alan J. Lacy.

First quarter 2002 was affected by three non-comparable items which consist of the cumulative effect of a change in accounting for goodwill, a charge relating to Sears Canada's plan to convert existing Eaton's stores to the Sears Canada banner, and a gain from the sale of a portion of the company's investment in Advance Auto Parts. These non-comparable items resulted in a charge of $190 million, or $0.59 per share, after-tax and minority interest. First quarter 2001 was affected by one non-comparable item, net securitization income of $26 million, or $0.08 per share.

Reported first quarter 2002 net income, before cumulative effect of a change in accounting principle, was $318 million or $0.98 per share, compared with $176 million, or $0.53 per share in the first quarter of 2001. First quarter 2002 net income, including the cumulative effect of a change in accounting principle, was $110 million or $0.34 per share.

Retail and Related Services

Retail and Related Services operating income, excluding non-comparable items, increased $143 million to $87 million from an operating loss of $56 million in the prior year due to margin rate improvements and expense reductions. "We continue to be pleased by our strong profit performance in Retail and Related Services. These results demonstrate the benefits of improved inventory management, improved promotional profitability and providing our customers with more relevant merchandise assortments," said Lacy.

Revenues for the first quarter of 2002 of $6.77 billion were 0.6 percent below last year's first quarter revenues of $6.81 billion. Sales increases by product repair services, commercial sales and dealer stores were more than offset by declines in revenue from full-line stores. In hardlines, revenue growth was strong in home appliances, projection TVs and home fitness products. Sales in the softlines categories were lower than anticipated.

Retail and Related Services gross margin rate improved by 170 basis points to 26.0 percent. Full-line hardlines and softlines businesses, and nearly all other retail formats contributed to the margin improvement.

Selling and administrative spending was 1.2 percent lower than first quarter 2001 due to expense decreases in full-line stores and direct to customer, partially offset by higher investment in The Great Indoors. Selling and administrative expenses were 22.3 percent of sales compared with 22.5 percent last year.

Credit and Financial Products

Credit and Financial Product's operating income, excluding non-comparable items, increased by $78 million or 21.4 percent to $443 million as favorable funding costs and higher revenues offset higher provision and selling and administrative expenses.

First quarter domestic Credit and Financial Products comparable revenues increased 1.4 percent from a year ago, to $1.32 billion due to higher average receivable balances. Credit receivables at the end of the first quarter grew 5.1 percent over the prior year to $27.0 billion.

Funding costs declined by $131 million or 32.6 percent from last year's quarter on a comparable basis due to a favorable interest rate environment.

The provision for uncollectible accounts on a comparable basis, increased by $37 million or 11.1 percent over last year's period. The net charge-off rate for the quarter increased to 5.43 percent from 5.07 percent last year primarily due to increased customer bankruptcy filings over last year. Year-over-year delinquencies decreased 19 basis points from 7.50 percent to 7.31 percent, indicating stable portfolio quality. The domestic allowance for uncollectible accounts of $1.1 billion is 4.13 percent of ending credit receivables compared with 4.14 percent at the end of last year's quarter.

Sears Canada

Sears Canada's operating income, excluding non-comparable items, of $6 million compares with an operating loss of $10 million in last year's quarter. The $16 million profit improvement is primarily related to margin rate improvements and expense reductions partially offset by decreased revenues. Sears Canada revenue decreased 5.2 percent to $893 million in the first quarter of 2002, in part due to a 4.2 percent decline in the value of the Canadian dollar relative to the U.S. dollar.

Corporate and Other

Segment operating loss, excluding non-comparable items, increased to $69 million from $67 million last year primarily due to costs related to the company's strategic initiatives. Revenues from the home improvement services businesses included in the Corporate and Other segment decreased by 31.0 percent to $58 million primarily due to the sale of the Sears Termite and Pest Control business.

The company repurchased 8.2 million shares of Sears common stock during the quarter at a cost of $427 million.

2002 Outlook

"As previously announced, due to the strong first quarter performance, we expect 2002 full year comparable earnings per share to increase approximately 17 percent from the prior year amount of $4.22. It is still early in the year and we continue to be cautious due to the uncertain economic outlook for the year as well as the business disruption and execution risk inherent during the implementation of our Full-line store strategy," said Lacy.

Forward-Looking Statements

This release contains forward-looking statements, including an 2002 Outlook. These statements are based on assumptions about the future which are subject to risks and uncertainties, such as competitive conditions in retail, changes in consumer confidence and spending; interest rates, delinquency and charge-off trends in the credit card receivables portfolio; continued consumer acceptance of the Sears Gold MasterCard Program; the successful execution of and customer reactions to the company's Full-line store strategy and other strategic initiatives; anticipated cash flow; general economic conditions and normal business uncertainty. In addition, Sears typically earns a disproportionate share of its operating income in the fourth quarter due to seasonal buying patterns, which are difficult to forecast with certainty. While the company believes its forecasts and assumptions are reasonable, it cautions that actual results may differ materially. The company intends the forward-looking statement in this release to speak only as of the time of this release and does not undertake to update or revise this projection as more information becomes available.

About Sears

Sears, Roebuck and Co. is a broadline retailer with significant service and credit businesses. In 2001, the company's annual revenue was more than $41 billion. The company offers its wide range of apparel, home and automotive products and services to families in the U.S. through Sears stores nationwide, including approximately 870 full-line stores. Sears also offers a variety of merchandise and services through its Web site, sears.com. Sears, Roebuck and Co. is the majority owner of Sears Canada Inc. The message is updated weekly and can be heard by calling (847) 286-6111.

  SEARS, ROEBUCK AND CO.
  CONSOLIDATED INCOME

                                             For the 13 Weeks Ended
                                       March 30, 2002 and March 31, 2001
       (millions, except earnings per
        common share)                        2002        2001    % Change

       REVENUES
         Merchandise sales and
          services                         $7,647      $7,754       -1.4%
         Credit and financial products
          revenues                          1,390       1,103       26.0%
                 Total revenues             9,037       8,857        2.0%

       COSTS AND EXPENSES
         Cost of sales, buying and
          occupancy                         5,626       5,836       -3.6%
         Selling and administrative         2,061       2,031        1.5%
         Provision for uncollectible
          accounts                            381         191       99.5%
         Depreciation and amortization        210         215       -2.3%
         Interest                             292         312       -6.4%
         Special charges and
          impairments                         111           -          -
                 Total costs and
                  expenses                  8,681       8,585        1.1%

       Operating income                       356         272       30.9%
       Other income, net                       78           1          -

       Income before income taxes and
         minority interest                    434         273       59.0%

       Income taxes                          (148)        (98)      51.0%

       Minority interest                       32           1          -

       Income before cumulative effect
        of accounting change                  318         176       80.7%

       Cumulative effect of change in
        accounting for goodwill              (208)        -            -

       NET INCOME                            $110        $176

       EARNINGS PER COMMON SHARE

         Basic
            Earnings per share before
             cumulative
            effect of a change in
             accounting principle           $0.99       $0.53       86.8%

            Cumulative effect of
             change in
            accounting for goodwill        $(0.65)       $-            -

              Earning per share             $0.34       $0.53      -35.8%

         Diluted
            Earnings per share before
             cumulative
            effect of a change in
             accounting principle           $0.98       $0.53       84.9%

            Cumulative effect of
             change in
            accounting for goodwill        $(0.64)       $-            -

              Earning per share             $0.34       $0.53      -35.8%

       Average common and dilutive
        common
         equivalent shares outstanding      324.0       333.5


  SEARS, ROEBUCK AND CO.
  CONSOLIDATED BALANCE SHEET

      (millions)
                                                                   December
                                              March 30,  March 31,    29,
                                                2002       2001      2001
      Assets
        Current Assets
          Cash and cash equivalents             $949       $510     $1,064
          Retained interest in transferred
           credit card receivables                 -      3,863          -
          Credit card receivables             28,509     15,331     29,321
            Less allowance for
             uncollectible accounts            1,162        601      1,166
            Ner credit card receivables       27,347     14,730     28,155
          Other receivables                      619        459        658
          Merchandise inventories              5,249      6,019      4,912
          Prepaid expenses and deferred
           charges                               629        623        458
          Deferred income taxes                  994        981        858
            Total current assets              35,787     27,185     36,105

        Property and equipment, net            6,629      6,499      6,824
        Deferred income taxes                    433        255        415
        Other assets                             754        967        973
            Total assets                     $43,603    $34,906    $44,317

      Liabilities
        Current liabilities
          Short-term borrowings               $3,485     $3,412     $3,557
          Current portion of long-term
           debt and capitalized lease
           obligations                         4,414      2,313      3,157
          Accounts payable and other
           liabilities                         6,492      6,311      7,176
          Unearned revenues                    1,165      1,079      1,136
          Other taxes                            427        446        558
            Total current liabilities         15,983     13,561     15,584

        Long-term debt and capitalized
         lease obligations                    18,084     11,623     18,921
        Postretirement benefits                1,690      1,913      1,732
        Minority interest and other
         liabilities                           2,036      1,362      1,961
            Total liabilities                 37,793     28,459     38,198

      Commitments and Contingent
       Liabilities

      Shareholders' Equity
        Common shares                            323        323        323
        Capital in excess of par value         3,505      3,528      3,500
        Retained earnings                      7,449      7,079      7,413
        Treasury stock - at cost              (4,587)    (3,862)    (4,223)
        Deferred ESOP expense                    (54)       (85)       (63)
        Accumulated other comprehensive
         loss                                   (826)      (536)      (831)
            Total shareholders' equity         5,810      6,447      6,119
            Total liabilities and
             shareholders' equity            $43,603    $34,906    $44,317

            Total common shares
             outstanding                       314.8      329.8      320.4


  SEARS, ROEBUCK AND CO.

  Segment Income Statements

  (millions)

  For the 13 Weeks Ended March 30, 2002 and March 31, 2001

                    Excluding Non-Comparable Items and Securitization Income
                      Retail & Related Services  Credit & Financial Products

                              2002          2001         2002          2001

  Total Revenues            $6,768        $6,806       $1,318        $1,300

  Costs and expenses
     Cost of sales,
      buying and
      occupancy              5,005         5,153            -             -
     Selling and
      administrative         1,512         1,530          228           194
     Provision for
      uncollectible
      accounts                   -             -          371           334
     Depreciation and
      amortization             168           176            5             5
     Interest                   (4)            3          271           402
     Special charges
      and impairments            -             -            -             -
            Total
             costs and
             expenses        6,681         6,862          875           935

  Operating income             $87          $(56)        $443          $365


  SEARS, ROEBUCK AND CO.

  Segment Income Statements

  (millions)

  For the 13 Weeks Ended March 30, 2002 and March 31, 2001

                                        Corporate & Other     Sears Canada

                                          2002      2001     2002      2001

  Total Revenues                           $58       $84     $893      $942

  Costs and expenses
      Cost of sales, buying and
       occupancy                            21        37      600       646
      Selling and administrative            94       100      227       246
      Provision for uncollectible
       accounts                              -         -       10        10
      Depreciation and amortization         12        14       25        20
      Interest                               -         -       25        30
      Special charges and impairments        -         -        -         -
            Total costs and expenses       127       151      887       952

  Operating income                        $(69)     $(67)      $6      $(10)


  SEARS, ROEBUCK AND CO.

  Segment Income Statements

  (millions)

  For the 13 Weeks Ended March 30, 2002 and March 31, 2001

                                                            Total

                                                   2002               2001

  Total Revenues                                  $9,037             $9,132

  Costs and expenses
      Cost of sales, buying and
       occupancy                                   5,626              5,836
      Selling and administrative                   2,061              2,070
      Provision for uncollectible
       accounts                                      381                344
      Depreciation and amortization                  210                215
      Interest                                       292                435
      Special charges and impairments                  -                  -
            Total costs and expenses               8,570              8,900

  Operating income                                  $467               $232

  Net Income before cumulative effect
   of change in accounting                          $300               $150

  Cumulative effect of change in
   accounting                                         $-                 $-

  Net Income                                        $300               $150

  EPS - Diluted                                    $0.93              $0.45

     Average shares o/s                            324.0              333.5



  SEARS, ROEBUCK AND CO.

  Segment Income Statements

  (millions)

  For the 13 Weeks Ended March 30, 2002 and March 31, 2001

                                               Reconciling Items


                                 Securitization Impact  Non-comparable items

                                        2002      2001       2002      2001

  Total Revenues                          $-     $(275)        $-        $-

  Costs and expenses
     Cost of sales, buying and
      occupancy                            -         -          -         -
     Selling and administrative            -       (39)         -         -
     Provision for uncollectible
      accounts                             -      (153)         -         -
     Depreciation and amortization         -         -          -         -
     Interest                              -      (123)         -         -
     Special charges and impairments       -         -        111         -
            Total costs and expenses       -      (315)       111         -

  Operating income                        $-       $40      $(111)       $-

  Net Income before cumulative
   effect of change in accounting         $-       $26        $18        $-

  Cumulative effect of change in
   accounting                             $-        $-      $(208)       $-

  Net Income                              $-       $26      $(190)       $-

  EPS - Diluted                         $-       $0.08     $(0.59)     $-

     Average shares o/s                324.0     333.5      324.0     333.5



  SEARS, ROEBUCK AND CO.

  Segment Income Statements

  (millions)

  For the 13 Weeks Ended March 30, 2002 and March 31, 2001

                                                 Consolidated GAAP

                                                    2002               2001

  Total Revenues                                  $9,037             $8,857

  Costs and expenses
      Cost of sales, buying and
       occupancy                                   5,626              5,836
      Selling and administrative                   2,061              2,031
      Provision for uncollectible
       accounts                                      381                191
      Depreciation and amortization                  210                215
      Interest                                       292                312
      Special charges and impairments                111                  -
            Total costs and expenses               8,681              8,585

  Operating income                                  $356               $272

  Net Income before cumulative effect
   of change in accounting                          $318               $176

  Cumulative effect of change in
   accounting                                      $(208)                $-

  Net Income                                        $110               $176

  EPS - Diluted                                    $0.34              $0.53

     Average shares o/s                            324.0              333.5


  SEARS, ROEBUCK AND CO.
  SUPPLEMENTAL INFORMATION - DOMESTIC CREDIT CARD RECEIVABLES, INVENTORY
  AND STORE COUNT
  (millions)

                                          Average Balance    Ending Balance
                                      For the 13 Weeks ended
                                         March 30, 2002 and
                                              March 31,  March 30, March 31,
                                                2001
                                            2002     2001     2002     2001

  Sears Card credit card receivables      21,639   25,036   20,728   24,320
  Sears Gold MasterCard credit card
   receivables                             5,647    1,304    6,279    1,379
  Managed domestic credit card
   receivables                           $27,286  $26,340  $27,007  $25,699


                                              For the 13 Weeks ended
                                        March 30, 2002 and March 31, 2001
  Domestic managed credit card
   receivables-                                     2002              2001
  Net interest margin:
  Portfolio yield                                 18.64%            19.13%
  Effective financing rate                         3.95%             6.06%
  Net interest margin                             14.69%            13.07%

  Domestic managed net charge-off rate             5.43%             5.07%


                                       2002               2001
                                       Mar.    Dec.    Sep.    Jun.   Mar.
                                        30,     29,     29,     30,    31,
                                       2002    2001    2001    2001   2001

  Domestic managed credit card
   receivables-
  Delinquency rate                     7.31%   7.58%   7.41%   7.26%  7.50%

  Allowance for uncollectible
   accounts                           $1,115  $1,115  $1,089  $1,089   $567

  Allowance % of domestic on-book
   credit
       card receivables                4.13%   4.04%   4.15%   4.19%  4.14%



                                            March 30,           March 31,
                                                 2002                2001
  Domestic
   inventories             -LIFO                $4,688              $5,328
                           -FIFO                $5,290              $5,906


                                             For the 13 Weeks Ended
                                        March 30, 2002 and March 31, 2001

  Pretax LIFO charge                               $12                 $12



                                     December 29,               March 30,
  Domestic retail stores:                  2001  Opened  Closed     2002
      Full-line stores                      867      11      (8)     870
      Specialty formats                   1,318       8     (27)   1,299
            Total                         2,185      19     (35)   2,169

      Gross square feet                   148.5     2.0    (1.1)   149.4

MAKE YOUR OPINION COUNT - Click Here

SOURCE: Sears, Roebuck and Co.

Contact: Peggy A. Palter of Sears, Roebuck and Co., +1-847-286-8361

Website:








© ÐßÐßÊÓƵ